FoodBud
RankingsInsightsMixue SeriesArchiveMethodologyDataSearch中文
RankingsInsightsMixue SeriesArchiveMethodologyDataSearch中文
FoodBud

Global foodservice chain intelligence. Every figure should link back to a source.

RankingsInsightsMixue SeriesArchiveMethodologyDataSearchAboutPrivacyDisclaimer

FoodBud is for information and research workflow support only. Nothing on this site is investment advice. Privacy practices and data limitations are described in the Privacy Policy and Disclaimer.

中文

Company card

Eternal Hospitality Group Co.,Ltd.

High
Brandest. scale

JPX/TSE 3193 · Japan

Listing status
listed
Operating model
Direct / managed estate
Scale basis
Company-operated revenue (proxy)
Confidence
High
Segment
restaurant chain

Torikizoku/Eternal Hospitality network; this refresh mainly corrects stale GMV quality after GH-040.

Scale basis note

Revenue from company-operated restaurants (mostly-owned estates). Useful for accounting scale, not directly comparable with GMV/system sales.

Compare this operator
Every number has a source row

Metrics below keep source tier, quality, period, and source link visible at the metric level.

Source tiers
S1Official primary — filings, annual reports, prospectuses
S2Official secondary — IR decks, transcripts
S3Supplementary — vetted media, databases
S0Not usable — flagged, never published

Source tiers — S1 official primary · S2 official secondary · S3 supplementary · S0 not usable. Open “Provenance” on any number for its tier, basis, precision, and do-not-use note.

GMV is not revenue

GMV/system sales, revenue, and royalty pool sales are separate scale bases. Screening proxies are directional only.

MetricValuePeriod / basisQualitySource
Stores
Reported restaurant, coffee shop, tea shop, bakery, or comparable chain units.
1,158 stores
FY2025 ended 2025-07-31: 国内1,141店舗(直営408+TCC245+やきとり大吉FC477+その他3)、海外17店舗、合計1,158店舗 (Domestic 1,141 stores, overseas 17, total 1,158 as of July 31, 2025)
Source-backed
S1 official primary (opens in new tab)
Regulatory Filing · 国内1,141店舗(直営408+TCC245+やきとり大吉FC477+その他3)、海外17店舗、合計1,158店舗 (Domestic 1,141 stores, overseas 17, total 1,158 as of July 31, 2025)
Provenance
Tier: S1 official primary
Source: Regulatory Filing
Scale
Revenue from company-operated restaurants (mostly-owned estates). Useful for accounting scale, not directly comparable with GMV/system sales.
$311.85M
FY2025 ended 2025-07-31: Net revenue ¥46,356 million for fiscal year ending July 31, 2025 (Revenue Growth YoY 10.60%)
Company-operated revenue (proxy)Revenue from company-operated restaurants (mostly-owned estates). Useful for accounting scale, not directly comparable with GMV/system sales.
Source-backed
S1 official primary (opens in new tab)
Regulatory Filing · Net revenue ¥46,356 million for fiscal year ending July 31, 2025 (Revenue Growth YoY 10.60%)
Provenance
Tier: S1 official primary
Source: Regulatory Filing
Basis: Company-operated revenue (proxy)
Precision: Estimated
Scale per store
Screening proxy: scale divided by store count. It is not audited AUV or unit profit.
$269,297
Screening proxyest.
Derived scale_per_store using scale ÷ store_count at the linked scale basis; not a separately reported company metric.
Company-operated revenue (proxy)Revenue from company-operated restaurants (mostly-owned estates). Useful for accounting scale, not directly comparable with GMV/system sales.
Source-backed
S1 official primary (opens in new tab)
Operator Metric Source · Source used for operator metric extraction.
Provenance
Tier: S1 official primary
Source: Operator Metric Source
Basis: Company-operated revenue (proxy)
Precision: Derived
Profit signal
Profit signal from the source period. Read with local accounting and segment mix in mind.
$10.81M
Directional proxy
A2 stale-FX: latest disclosed FY2025 ended 2025-07-31 JPY 1720000000 (tier S3, source_tier/type not S1/S2 company source (S3/media_or_aggre); stored USD kept — not refreshed (no S1/S2 same-basis FX-verifiable source). Pending company-source/Cowork upgrade.
Profit-positiveScale basis not specified. Use as a screening signal until a source pack is attached.
Directional proxy
S3 supplementary (opens in new tab)
Media Or Aggregator · Latest disclosed FY2025 ended 2025-07-31: Net Income: 1,720 million JPY for fiscal year ending July 31, 2025. Operating Income: 3,121 million JPY. | stored scale/profit USD may reflect an earlier FY — value/FX refresh pending (separate A2 workstream).
Provenance
Tier: S3 supplementary
Source: Media Or Aggregator
Basis: Profit-positive
Revenue
Source-backed operating metric from the locked research snapshot.
$291.46M
JPY 46,356 million FY2025 ended 2025-07-31 revenue/sales.
Revenue proxyRecognized company revenue. Useful for accounting scale, but not directly comparable with GMV/system sales.
Source-backed
S1 official primary (opens in new tab)
Operator Metric Source · Source used for operator metric extraction.
Provenance
Tier: S1 official primary
Source: Operator Metric Source
Basis: Revenue proxy
Precision: Manual override

Market data (listed companies)

Market valuation · fluctuates · not operational scale · do not compare with GMV / system sales. Listed companies only.

MetricValuePeriod / basisQualitySource
Market cap
Public market capitalization captured in the locked source snapshot.
$204.15M
As of 2026-06-25: Market Capitalization: 30.36 billion JPY. Stock Price: 2,659.00 JPY (as of Jun 25, 2026). Shares Outstanding: 11.54 million.
Market cap (USD)Scale basis not specified. Use as a screening signal until a source pack is attached.
Source-backed
S3 supplementary (opens in new tab)
Media Or Aggregator · Market Capitalization: 30.36 billion JPY. Stock Price: 2,659.00 JPY (as of Jun 25, 2026). Shares Outstanding: 11.54 million.
Provenance
Tier: S3 supplementary
Source: Media Or Aggregator
Basis: Market cap (USD)
Precision: Market snapshot · not operational scale
⚠ Do not use for: Market valuation · not operational scale · never compare with GMV/system sales

Operator profile

8/19 source-backed

Classification, firmographics, ownership and operating dimensions — source-backed where disclosed, marked as a gap (never inferred) where not.

Format & positioning
Cuisine (primary)
chickenS2 official secondary (opens in new tab)
Cuisine (secondary)
japaneseS2 official secondary (opens in new tab)~
Service model
fast casualtertiary (opens in new tab)~
Price tier
valuesecondary (opens in new tab)
Company
Founded
1,985secondary (opens in new tab)
HQ country
Japan~
CEO
Tadashi Okurasecondary (opens in new tab)
Employees
1,030 headcountsecondary (opens in new tab)
Ownership
Parent
public-standalone (founder Tadashi Okura, President/CEO; formerly Torikizoku Holdings)financial_data (opens in new tab)
PE / holding
not disclosed
Recent M&A
Renamed from Torikizoku Holdings Co. to Eternal Hospitality Group Co. in May 2024 (rebrand, no change of control)financial_data (opens in new tab)
Growth
Revenue YoY
10.6%S3 supplementary (opens in new tab)
Pricing & digital
Avg check
not disclosed
Digital sales
not disclosed
Off-premise
not disclosed
Loyalty members
not disclosed
Franchise terms
Royalty
not disclosed
Franchise fee
not disclosed
By-market footprint
Japan
1,158 storesS1 official primary (opens in new tab)

Store counts by market/region — footprint context, not a same-basis comparison.

Disclosed store model

disclosed7/7 source-backed

Company-operated vs franchised footprint, AUV and store-level economics — taken verbatim from each operator's own filing, never inferred. A separate axis from company scale and single-store economics.

Total stores
1,158 stores
1,158 group brand stores
Source-backedS1 official primary (opens in new tab)
Revenue
$291M
JPY 46,356 million FY2025 ended 2025-07-31 revenue/sales.
Source-backedS1 official primary (opens in new tab)
Scale
$312M
Company revenue proxy: JPY 46,356 million FY2025 ended 2025-07-31 revenue/sales across 1,158 group brand stores; use with profit context.
Source-backedS1 official primary (opens in new tab)
Company-operated
see brand drilldown
Franchised
see brand drilldown

Brand drilldown

non-additive

Per-brand detail — NOT additive (brands may use different bases / periods) and NOT counted in rankings. Listed for transparency only.

Eternal Hospitality Group Co.,Ltd.
Operating margin
6.73%
FY2025-07
Source-backedS1 official primary (opens in new tab)
Food cost %
31.46%
FY2025-07
Source-backedS1 official primary (opens in new tab)
Labor cost %
35.06%
FY2025-07
Source-backedS1 official primary (opens in new tab)
Rent cost %
6.77%
FY2025-07
Source-backedS1 official primary (opens in new tab)

Single-store model

2/2 source-backed

Unit economics are a separate axis from company-level scale — never read as the same number. Each field keeps its source, period, and quality; derived/estimated rows and gaps are marked.

AUV / unit sales
Derived system-sales/store = unit-volume proxy; not a disclosed AUV.
Derived: gmv_or_system_sales_usd 291,462,158 / 1,158 stores = ~USD251,694/store.
FY2024_or_latest_L1
EstimatedNeeds source
Company-operated share
Inferred ~100% company-operated from model tier; confirm exact split if disclosed.
Model tier "direct_or_managed_estate" -> inferred company-operated share 1.0.
current
EstimatedNeeds source

Cost structure

4/6 source-backed

Where each revenue dollar goes, latest disclosed year. Slices use each operator's reported base — % of revenue unless the row notes otherwise (% of GMV, restaurant-level, franchise goods-supply COGS). Grey = not separately disclosed. This is a separate axis from company scale and single-store economics.

Food / COGS31.46%
FY2025-07· 連結; COGS food onlyS1 official primary (opens in new tab)Source-backed
Yakiniku Like; labor part-time led
Labor35.06%
FY2025-07· 連結; COGS food onlyS1 official primary (opens in new tab)Source-backed
Yakiniku Like; labor part-time led
Rent / occupancy6.77%
FY2025-07· 連結; COGS food onlyS1 official primary (opens in new tab)Source-backed
Yakiniku Like; labor part-time led
Delivery commission—
FY2025-07· 連結; COGS food onlyGap
Yakiniku Like; labor part-time led
Marketing—
FY2025-07· 連結; COGS food onlyGap
Yakiniku Like; labor part-time led
Operating margin6.73%
FY2025-07· 連結; COGS food onlyS1 official primary (opens in new tab)Source-backed
Yakiniku Like; labor part-time led
Not separately disclosed20%

Supply chain

4 suppliers · 0 with S1 filing

Who supplies this brand — reverse-extracted from each supplier's own filing (top-customer / related-party disclosure). The % is the supplier's revenue share from this brand (supplier-side, not procurement spend), unless a note says otherwise. Each edge keeps its period, source tier, and audit link; named relationships without a disclosed % are shown as such.

JA Tsumagoi-mura (JA嬬恋村) / JA Toyohashi (JA豊橋)
Ingredients
discloses as: Eternal Hospitality Group Co.,Ltd.
—named (no % disclosed)S2 citedsource (opens in new tab)
Nissui Corporation (Nippon Suisan Kaisha, Ltd.)TSE:1332
Ingredients
discloses as: Eternal Hospitality Group Co.,Ltd.
—named (no % disclosed)S2 citedsource (opens in new tab)
—named (no % disclosed)S2 citedsource (opens in new tab)
Kagoshima Kumiai Chicken Foods Co., Ltd. (鹿児島くみあいチキンフーズ株式会社)
Protein
discloses as: Eternal Hospitality Group Co.,Ltd.
—named (no % disclosed)S2 citedsource (opens in new tab)
Suntory Holdings Limited
Beverage
discloses as: Eternal Hospitality Group Co.,Ltd.
—named (no % disclosed)S2 citedsource (opens in new tab)

Peers in this segment

HaidilaoRevenue proxySKYLARK HOLDINGS CO.,LTD.Revenue proxyFOOD & LIFE COMPANIES LTD.Company-operated revenue (proxy)SAIZERIYA CO.,LTD.Revenue proxyTORIDOLL Holdings CorporationCompany-operated revenue (proxy)COLOWIDE CO.,LTD.Revenue proxy

Same segment — each operator keeps its own scale basis; this is navigation, not a like-for-like comparison.