Metrics below keep source tier, quality, period, and source link visible at the metric level.
Source tiers — S1 official primary · S2 official secondary · S3 supplementary · S0 not usable. Open “Provenance” on any number for its tier, basis, precision, and do-not-use note.
GMV/system sales, revenue, and royalty pool sales are separate scale bases. Screening proxies are directional only.
| Metric | Value | Period / basis | Quality | Source |
|---|---|---|---|---|
Stores Reported restaurant, coffee shop, tea shop, bakery, or comparable chain units. | 256 stores | FY2025 (year ended 30 June 2025): 256 [restaurants at FY25, per bar chart label 'FY25' on global restaurant network chart showing progression 62,76,93,116,127,138,158,169,194,220,256] | Source-backed | S1 official primary (opens in new tab) Regulatory Filing · 256 [restaurants at FY25, per bar chart label 'FY25' on global restaurant network chart showing progression 62,76,93,116,127,138,158,169,194,220,256] ProvenanceTier: S1 official primary Source: Regulatory Filing |
Scale Terminal transaction scale across the network. Useful for franchise reach, not the same as listed-company revenue. | $764.19M | FY2025 (year ended 30 June 2025): $1,180.7m +23.0% vs FY24 [listed among 'Strong growth across key financial metrics' on slide 4 of FY25 Results Presentation] GMV / system salesTerminal transaction scale across the network. Useful for franchise reach, not the same as listed-company revenue. | Source-backed | S1 official primary (opens in new tab) Regulatory Filing · $1,180.7m +23.0% vs FY24 [listed among 'Strong growth across key financial metrics' on slide 4 of FY25 Results Presentation] ProvenanceTier: S1 official primary Source: Regulatory Filing Basis: GMV / system sales Precision: Estimated |
Scale per store Screening proxy: scale divided by store count. It is not audited AUV or unit profit. | $2.99M Screening proxyest. | Derived scale_per_store using scale ÷ store_count at the linked scale basis; not a separately reported company metric. GMV / system salesTerminal transaction scale across the network. Useful for franchise reach, not the same as listed-company revenue. | Source-backed | S1 official primary (opens in new tab) Operator Metric Source · Source used for operator metric extraction. ProvenanceTier: S1 official primary Source: Operator Metric Source Basis: GMV / system sales Precision: Derived |
Profit signal Profit signal from the source period. Read with local accounting and segment mix in mind. | $9.39M | FY2025 (year ended 30 June 2025): 14500000 AUD. USD=estimated via DEXUSAL period-average 0.6478756 (usd_per_currency, FRED DEXUSAL; daily mean 2024-07-01..2025-06-30; obs=250); AUD 14500000 authoritative. (A2 stale-FX/FY refresh, Cowork-approved; basis unchanged). Profit-positiveScale basis not specified. Use as a screening signal until a source pack is attached. | Source-backed | S1 official primary (opens in new tab) Regulatory Filing · Latest disclosed FY2025 (year ended 30 June 2025): NPAT 14.5 [FY25 column] ... +151.8% [vs FY24, per Group Results table on slide 9: Revenue 436.0, EBITDA 65.1, EBIT 25.4, PBT 29.2, Income tax (14.7), NPAT 14.5] | stored scale/profit USD... ProvenanceTier: S1 official primary Source: Regulatory Filing Basis: Profit-positive |
Revenue Source-backed operating metric from the locked research snapshot. | $310.47M | AUD 436M FY2025 revenue Revenue proxyRecognized company revenue. Useful for accounting scale, but not directly comparable with GMV/system sales. | Source-backed | S1 official primary (opens in new tab) Operator Metric Source · Source used for operator metric extraction. ProvenanceTier: S1 official primary Source: Operator Metric Source As of: AUD 436M FY2025 revenue Basis: Revenue proxy Precision: Source-backed |
Market valuation · fluctuates · not operational scale · do not compare with GMV / system sales. Listed companies only.
| Metric | Value | Period / basis | Quality | Source |
|---|---|---|---|---|
Market cap Public market capitalization captured in the locked source snapshot. | $1.43B | May 21, 2026 (market close): A$18.63 market cap 1.87B [Google Finance, May 21 2026; approximately 101.23M shares outstanding × price] Market cap (USD)Scale basis not specified. Use as a screening signal until a source pack is attached. | Source-backed | S3 supplementary (opens in new tab) Media Or Aggregator · A$18.63 market cap 1.87B [Google Finance, May 21 2026; approximately 101.23M shares outstanding × price] ProvenanceTier: S3 supplementary Source: Media Or Aggregator Basis: Market cap (USD) Precision: Market snapshot · not operational scale ⚠ Do not use for: Market valuation · not operational scale · never compare with GMV/system sales |
Classification, firmographics, ownership and operating dimensions — source-backed where disclosed, marked as a gap (never inferred) where not.
Store counts by market/region — footprint context, not a same-basis comparison.
Company-operated vs franchised footprint, AUV and store-level economics — taken verbatim from each operator's own filing, never inferred. A separate axis from company scale and single-store economics.
Per-brand detail — NOT additive (brands may use different bases / periods) and NOT counted in rankings. Listed for transparency only.
Unit economics are a separate axis from company-level scale — never read as the same number. Each field keeps its source, period, and quality; derived/estimated rows and gaps are marked.
Where each revenue dollar goes, latest disclosed year. Slices use each operator's reported base — % of revenue unless the row notes otherwise (% of GMV, restaurant-level, franchise goods-supply COGS). Grey = not separately disclosed. This is a separate axis from company scale and single-store economics.
Who supplies this brand — reverse-extracted from each supplier's own filing (top-customer / related-party disclosure). The % is the supplier's revenue share from this brand (supplier-side, not procurement spend), unless a note says otherwise. Each edge keeps its period, source tier, and audit link; named relationships without a disclosed % are shown as such.