Metrics below keep source tier, quality, period, and source link visible at the metric level.
Source tiers — S1 official primary · S2 official secondary · S3 supplementary · S0 not usable. Open “Provenance” on any number for its tier, basis, precision, and do-not-use note.
GMV/system sales, revenue, and royalty pool sales are separate scale bases. Screening proxies are directional only.
| Metric | Value | Period / basis | Quality | Source |
|---|---|---|---|---|
Stores Reported restaurant, coffee shop, tea shop, bakery, or comparable chain units. | 617 stores | FY2025 (year ended 31 Dec 2025): As at 31 December 2025, the Group's restaurant portfolio consisted of 617 chain restaurants … our nationwide retail network comprised 617 restaurants, covering 122 cities in 28 provinces and municipalities of the PRC. | Source-backed | S1 official primary (opens in new tab) Regulatory Filing · As at 31 December 2025, the Group's restaurant portfolio consisted of 617 chain restaurants … our nationwide retail network comprised 617 restaurants, covering 122 cities in 28 provinces and municipalities of the PRC. ProvenanceTier: S1 official primary Source: Regulatory Filing |
Scale Recognized company revenue. Useful for accounting scale, but not directly comparable with GMV/system sales. | $248.18M | FY2025 (year ended 31 Dec 2025): 1783789000 CNY. USD=estimated via DEXCHUS period-average 7.1875432 (currency_per_usd, FRED DEXCHUS; daily mean 2025-01-01..2025-12-31; obs=250); CNY 1783789000 authoritative. (A2 stale-FX/FY refresh, Cowork-approved; basis unchanged). Revenue proxyRecognized company revenue. Useful for accounting scale, but not directly comparable with GMV/system sales. | Source-backed | S1 official primary (opens in new tab) Regulatory Filing · Latest disclosed FY2025 (year ended 31 Dec 2025): During the year, the Group's restaurant business income recorded approximately RMB1,783,789,000 (2024: approximately RMB1,649,827,000), accounted for approximately 97.4% of the Group's to... ProvenanceTier: S1 official primary Source: Regulatory Filing Basis: Revenue proxy Precision: Source-backed |
Scale per store Screening proxy: scale divided by store count. It is not audited AUV or unit profit. | $402,233 Screening proxy | Derived scale_per_store = scale_usd ÷ store_count (617) at revenue_usd basis (FY2025 (year ended 31 Dec 2025)); not a separately reported metric. Revenue proxyRecognized company revenue. Useful for accounting scale, but not directly comparable with GMV/system sales. | Source-backed | S1 official primary (opens in new tab) Operator Metric Source · Source used for operator metric extraction. ProvenanceTier: S1 official primary Source: Operator Metric Source Basis: Revenue proxy Precision: Derived |
Profit signal Profit signal from the source period. Read with local accounting and segment mix in mind. | $3.95M | FY2025 (year ended 31 Dec 2025): 28408000 CNY. USD=estimated via DEXCHUS period-average 7.1875432 (currency_per_usd, FRED DEXCHUS; daily mean 2025-01-01..2025-12-31; obs=250); CNY 28408000 authoritative. (A2 stale-FX/FY refresh, Cowork-approved; basis unchanged). Profit-positiveScale basis not specified. Use as a screening signal until a source pack is attached. | Source-backed | S1 official primary (opens in new tab) Regulatory Filing · Latest disclosed FY2025 (year ended 31 Dec 2025): Profit (loss) attributable to owners of the Company (RMB'000) 2025: 28,408; 2024: (20,224). Sales from restaurant operation (RMB'000) 2025: 1,783,789; Turnover (RMB'000) 2025: 1,831,936. ... ProvenanceTier: S1 official primary Source: Regulatory Filing Basis: Profit-positive |
Revenue Source-backed operating metric from the locked research snapshot. | $268.97M | RMB 1,831,936 thousand turnover Revenue proxyRecognized company revenue. Useful for accounting scale, but not directly comparable with GMV/system sales. | Source-backed | S1 official primary (opens in new tab) Operator Metric Source · Source used for operator metric extraction. ProvenanceTier: S1 official primary Source: Operator Metric Source Basis: Revenue proxy Precision: Manual override |
Market valuation · fluctuates · not operational scale · do not compare with GMV / system sales. Listed companies only.
| Metric | Value | Period / basis | Quality | Source |
|---|---|---|---|---|
Market cap Public market capitalization captured in the locked source snapshot. | $136.54M Directional proxy | May 22, 2026: Unverified: no citable primary disclosure with a verbatim excerpt found. Stored USD 136,538,805 as of May 22, 2026. Shares outstanding 1,091,538,820 (confirmed etnet.com.hk). Implied HKD price on May 22, 2026 ≈ HKD 0.973. Historical intrada Market cap (USD)Scale basis not specified. Use as a screening signal until a source pack is attached. | Directional proxy | S3 supplementary (opens in new tab) Media Or Aggregator · Unverified: no citable primary disclosure with a verbatim excerpt found. Stored USD 136,538,805 as of May 22, 2026. Shares outstanding 1,091,538,820 (confirmed etnet.com.hk). Implied HKD price on May 22, 2026 ≈ HKD 0.973. Historical intrada ProvenanceTier: S3 supplementary Source: Media Or Aggregator Basis: Market cap (USD) Precision: Market snapshot · not operational scale ⚠ Do not use for: Market valuation · not operational scale · never compare with GMV/system sales |
Classification, firmographics, ownership and operating dimensions — source-backed where disclosed, marked as a gap (never inferred) where not.
Store counts by market/region — footprint context, not a same-basis comparison.
Company-operated vs franchised footprint, AUV and store-level economics — taken verbatim from each operator's own filing, never inferred. A separate axis from company scale and single-store economics.
Per-brand detail — NOT additive (brands may use different bases / periods) and NOT counted in rankings. Listed for transparency only.
Unit economics are a separate axis from company-level scale — never read as the same number. Each field keeps its source, period, and quality; derived/estimated rows and gaps are marked.
Where each revenue dollar goes, latest disclosed year. Slices use each operator's reported base — % of revenue unless the row notes otherwise (% of GMV, restaurant-level, franchise goods-supply COGS). Grey = not separately disclosed. This is a separate axis from company scale and single-store economics.
Who supplies this brand — reverse-extracted from each supplier's own filing (top-customer / related-party disclosure). The % is the supplier's revenue share from this brand (supplier-side, not procurement spend), unless a note says otherwise. Each edge keeps its period, source tier, and audit link; named relationships without a disclosed % are shown as such.
Same segment — each operator keeps its own scale basis; this is navigation, not a like-for-like comparison.